Rental Income Calculator
Analyze the deal before you buy.
Full calculator on the left. Premium deal dashboard on the right.
Property Search
Start typing to search real addresses.
Deal Analysis
Enter Address
Complete
🏠
Property Image
Property Type
Single Family Rental
Purchase Price
$212,500
Estimated Rent
$1,650/mo
Market
Manual Entry
Vireon Read
This deal shows negative cash flow, DSCR of 0.83, and a cap rate of 5.1%. It may be worth passing on.
Vireon Decision
REJECT
×
This deal is too weak right now. The numbers do not protect you enough.
Cash Flow
-$192/mo
Cash on Cash
-4.9%
Cap Rate
5.1%
GRM
10.7
Debt Coverage
0.83
Cash Flow Breakdown
Monthly Rent$1,650
Monthly Expenses-$1,842
Monthly Cash Flow-$192
Annual Cash Flow-$2,305
Expenses Breakdown
Mortgage$1,103
Tax$250
Insurance$125
Maintenance$150
Utilities / HOA$0
AI Insights
✓
Decision signal: REJECT
✓
Monthly cash flow is -$192.
✓
DSCR is 0.83, which needs improvement.
✓
Cap rate is 5.1% and cash-on-cash return is -4.9%.
Recommendation Guide
REJECT
High risk
NEGOTIATE
Improve terms
BUY
Strong deal