V
Vireon
Real Estate AI

Fix Refinance Keep Calculator

See if the refinance returns your capital.

Analyze purchase, repairs, ARV, refinance proceeds, cash left in the deal, DSCR, and rental cash flow.

Back to Calculators

Property Search

Start typing to search real addresses.

Deal Analysis

Enter Address

Complete
🏘️

Property Image

Property Type

BRRRR / Rental Hold

Total Project Cost

$276,000

ARV

$340,000

Refi Loan

$255,000

Vireon Read

This deal leaves about $21,000 in the deal after refinance and produces estimated monthly cash flow of -$14.

Vireon Decision
REJECT
×

This deal is weak right now. The refinance does not recover enough cash or the rental cash flow is too thin.

Cash Left

$21,000

Cash Flow

-$14/mo

Cash Recovery

92.4%

DSCR

0.99

Equity Created

$64,000

Refinance Breakdown
Total Project Cost$276,000
Refinance Loan$255,000
Cash Recovered$255,000
Cash Left In Deal$21,000
Cash Recovery %92.4%
Cost Breakdown
Purchase Price$220,000
Rehab Budget$45,000
Buy Closing Costs$6,000
Refi Closing Costs$5,000
Cash Recovered$255,000
Cash Left In Deal$21,000
AI Insights
Decision signal: REJECT
Monthly cash flow is -$14.
Cash recovery is 92.4%.
DSCR is 0.99.
Recommendation Guide

REJECT

Weak refi/cash flow

NEGOTIATE

Improve terms

BUY

Strong BRRRR